| SAP 71-601-23 - CSAH 1 - CSAH 9 to CSAH 3 | Minnesota Paving & Materials | Knife River Corporation | Central Specialties Inc | North Valley Inc |
|---|
| Item No. | Item | Units | Quantity | Unit Price | Total Price | Unit Price | Total Price | Unit Price | Total Price | Unit Price | Total Price |
|---|
| 2021.501 | MOBILIZATION | LS | 0.27 | $15,139.90 | $4,087.77 | $14,244.33 | $3,845.97 | $20,000.00 | $5,400.00 | $31,000.00 | $8,370.00 |
| 2021.501 | MOBILIZATION | LS | 0.73 | $15,139.90 | $11,052.13 | $14,244.33 | $10,398.36 | $20,000.00 | $14,600.00 | $31,000.00 | $22,630.00 |
| 2051.501 | MAINT AND RESTORATION OF HAUL ROADS | LUMP SUM | 1 | $1.02 | $1.02 | $1.00 | $1.00 | $1.00 | $1.00 | $1.00 | $1.00 |
| 2104.503 | REMOVE BITUMINOUS DRIVEWAY PAVEMENT | SQ FT | 1,139 | $3.16 | $3,599.24 | $0.50 | $569.50 | $1.00 | $1,139.00 | $0.45 | $512.55 |
| 2104.513 | SAWING BITUMINOUS PAVEMENT (FULL DEPTH) | LIN FT | 191 | $1.87 | $357.17 | $4.28 | $817.48 | $2.00 | $382.00 | $2.00 | $382.00 |
| 2104.523 | SALVAGE FIRE NUMBER | EACH | 34 | $26.97 | $916.98 | $35.00 | $1,190.00 | $25.00 | $850.00 | $36.50 | $1,241.00 |
| 2104.523 | SALVAGE MAIL BOX SUPPORT | EACH | 31 | $53.93 | $1,671.83 | $50.00 | $1,550.00 | $25.00 | $775.00 | $26.00 | $806.00 |
| 2112.501 | SUBGRADE PREPARATION | ROAD STA | 213 | $73.82 | $15,723.66 | $71.76 | $15,284.88 | $20.00 | $4,260.00 | $15.75 | $3,354.75 |
| 2211.501 | AGGREGATE BASE CLASS 5 | TON | 2,450 | $9.72 | $23,814.00 | $8.80 | $21,560.00 | $12.00 | $29,400.00 | $9.20 | $22,540.00 |
| 2211.501 | AGGREGATE BASE CLASS 5 - DRIVEWAYS | TON | 342 | $14.52 | $4,965.84 | $11.97 | $4,093.74 | $12.00 | $4,104.00 | $20.50 | $7,011.00 |
| 2221.501 | AGGREGATE SHOULDERING CLASS 5 | TON | 1,475 | $16.43 | $24,234.25 | $13.23 | $19,514.25 | $15.00 | $22,125.00 | $16.45 | $24,263.75 |
| 2232.603 | MILLED RUMBLE STRIPS | LIN FT | 31,027 | $0.16 | $4,964.32 | $0.27 | $8,377.29 | $0.15 | $4,654.05 | $0.16 | $4,964.32 |
| 2331.604 | BITUMINOUS PAVEMENT RECLAMATION | SQ YD | 66,475 | $0.80 | $53,180.00 | $0.62 | $41,214.50 | $0.60 | $39,885.00 | $0.93 | $61,821.75 |
| 2360.501 | TYPE SP 12.5 WEARING COURSE MIXTURE (2,B) | TON | 12,623 | $40.50 | $511,231.50 | $43.13 | $544,429.99 | $47.66 | $601,612.18 | $47.69 | $601,990.87 |
| 2360.501 | TYPE SP 12.5 WEARING COURSE MIXTURE (2,B) (DRIVEWAY) | TON | 6 | $99.54 | $597.24 | $95.12 | $570.72 | $50.00 | $300.00 | $100.00 | $600.00 |
| 2360.501 | TYPE SP 12.5 WEARING COURSE MIXTURE (2,B) | TON | 3,652 | $40.50 | $147,906.00 | $43.13 | $157,510.76 | $47.66 | $174,054.32 | $47.69 | $174,163.88 |
| 2540.602 | MAIL BOX SUPPORT | EACH | 31 | $118.66 | $3,678.46 | $125.00 | $3,875.00 | $100.00 | $3,100.00 | $115.00 | $3,565.00 |
| 2563.601 | TRAFFIC CONTROL | LS | 0.73 | $2,588.88 | $1,889.88 | $2,400.00 | $1,752.00 | $2,100.00 | $1,533.00 | $2,475.00 | $1,806.75 |
| 2563.601 | TRAFFIC CONTROL | LS | 0.27 | $2,588.88 | $699.00 | $2,400.00 | $648.00 | $2,100.00 | $567.00 | $2,475.00 | $668.25 |
| 2582.606 | WHITE STRIPING PAINT F&I | GALLON | 146 | $13.12 | $1,915.52 | $12.16 | $1,775.36 | $12.16 | $1,775.36 | $15.00 | $2,190.00 |
| 2582.608 | FLOATATION GLASS BEADS APPLIED | POUND | 1,186 | $0.38 | $450.68 | $0.35 | $415.10 | $0.35 | $415.10 | $0.31 | $367.66 |
| | Totals for project SAP 71-601-23 | | $816,936.49 | | $839,393.90 | | $910,932.01 | | $943,250.53 |
| |
| SAP 71-623-08 - CSAH 23 - Edgewood St to CSAH 16 | Minnesota Paving & Materials | Knife River Corporation | Central Specialties Inc | North Valley Inc |
|---|
| Item No. | Item | Units | Quantity | Unit Price | Total Price | Unit Price | Total Price | Unit Price | Total Price | Unit Price | Total Price |
|---|
| 2021.501 | MOBILIZATION | LUMP SUM | 0.17 | $11,795.93 | $2,005.31 | $9,119.28 | $1,550.28 | $30,000.00 | $5,100.00 | $60,000.00 | $10,200.00 |
| 2021.501 | MOBILIZATION | LUMP SUM | 0.78 | $11,795.93 | $9,200.83 | $9,119.28 | $7,113.04 | $30,000.00 | $23,400.00 | $60,000.00 | $46,800.00 |
| 2021.501 | MOBILIZATION | LUMP SUM | 0.05 | $11,795.93 | $589.80 | $9,119.28 | $455.96 | $30,000.00 | $1,500.00 | $60,000.00 | $3,000.00 |
| 2031.602 | PORTABLE TOILETS | EACH | 1 | $253.96 | $253.96 | $130.00 | $130.00 | $250.00 | $250.00 | $300.00 | $300.00 |
| 2051.501 | MAINT AND RESTORATION OF HAUL ROADS | LUMP SUM | 1 | $1.02 | $1.02 | $1.00 | $1.00 | $1.00 | $1.00 | $1.00 | $1.00 |
| 2104.503 | REMOVE BITUMINOUS DRIVEWAY PAVEMENT | SQ FT | 5,060 | $0.34 | $1,720.40 | $0.50 | $2,530.00 | $1.00 | $5,060.00 | $0.45 | $2,277.00 |
| 2104.513 | SAWING BITUMINOUS PAVEMENT (FULL DEPTH) | LIN FT | 444 | $2.08 | $923.52 | $4.28 | $1,900.32 | $2.00 | $888.00 | $2.00 | $888.00 |
| 2104.523 | SALVAGE FIRE NUMBER | EACH | 63 | $26.97 | $1,699.11 | $35.00 | $2,205.00 | $25.00 | $1,575.00 | $36.50 | $2,299.50 |
| 2104.523 | SALVAGE MAIL BOX SUPPORT | EACH | 59 | $53.93 | $3,181.87 | $50.00 | $2,950.00 | $25.00 | $1,475.00 | $26.00 | $1,534.00 |
| 2105.604 | GEOTEXTILE FABRIC | SQ YD | 3,889 | $1.69 | $6,572.41 | $7.00 | $27,223.00 | $8.00 | $31,112.00 | $9.30 | $36,167.70 |
| 2130.501 | WATER | M GALLONS | 1,000 | $13.54 | $13,540.00 | $16.00 | $16,000.00 | $5.00 | $5,000.00 | $0.01 | $10.00 |
| 2211.501 | AGGREGATE BASE CLASS 5 - DRIVEWAYS | TON | 479 | $14.60 | $6,993.40 | $16.63 | $7,965.77 | $13.00 | $6,227.00 | $21.85 | $10,466.15 |
| 2211.501 | AGGREGATE BASE CLASS 5 | TON | 3,990 | $9.54 | $38,064.60 | $9.44 | $37,665.60 | $13.00 | $51,870.00 | $10.00 | $39,900.00 |
| 2221.501 | AGGREGATE SHOULDERING CLASS 5 | TON | 2,490 | $15.11 | $37,623.90 | $13.76 | $34,262.40 | $16.00 | $39,840.00 | $18.65 | $46,438.50 |
| 2232.603 | MILLED RUMBLE STRIPS | LIN FT | 45,983 | $0.16 | $7,357.28 | $0.27 | $12,415.41 | $0.15 | $6,897.45 | $0.16 | $7,357.28 |
| 2331.604 | BITUMINOUS PAVEMENT RECLAMATION | SQ YD | 103,466 | $0.80 | $82,772.80 | $0.67 | $69,322.22 | $0.60 | $62,079.60 | $0.96 | $99,327.36 |
| 2360.501 | TYPE SP 12.5 WEARING COURSE MIXTURE (2,B) | TON | 4,044.24 | $39.50 | $159,747.48 | $43.49 | $175,884.00 | $48.20 | $194,932.37 | $48.21 | $194,972.81 |
| 2360.501 | TYPE SP 12.5 WEARING COURSE MIXTURE (2,B) | TON | 1,679.76 | $39.50 | $66,350.52 | $43.49 | $73,052.76 | $48.20 | $80,964.43 | $48.21 | $80,981.23 |
| 2360.501 | TYPE SP 12.5 WEARING COURSE MIXTURE (2,B) | TON | 19,800 | $39.50 | $782,100.00 | $43.49 | $861,102.00 | $48.20 | $954,360.00 | $48.21 | $954,558.00 |
| 2360.501 | TYPE SP 12.5 WEARING COURSE MIXTURE (2,B) (DRIVEWAY) | TON | 12 | $78.65 | $943.80 | $80.00 | $960.00 | $50.00 | $600.00 | $100.00 | $1,200.00 |
| 2540.602 | MAIL BOX SUPPORT | EACH | 59 | $118.66 | $7,000.94 | $135.00 | $7,965.00 | $100.00 | $5,900.00 | $115.00 | $6,785.00 |
| 2563.601 | TRAFFIC CONTROL | LUMP SUM | 0.17 | $2,588.88 | $440.11 | $2,400.00 | $408.00 | $2,100.00 | $357.00 | $2,475.00 | $420.75 |
| 2563.601 | TRAFFIC CONTROL | LUMP SUM | 0.78 | $2,588.88 | $2,019.33 | $2,400.00 | $1,872.00 | $2,100.00 | $1,638.00 | $2,475.00 | $1,930.50 |
| 2563.601 | TRAFFIC CONTROL | LUMP SUM | 0.05 | $2,588.88 | $129.44 | $2,400.00 | $120.00 | $2,100.00 | $105.00 | $2,475.00 | $123.75 |
| 2582.606 | WHITE STRIPING PAINT F&I | GALLON | 235 | $13.12 | $3,083.20 | $12.16 | $2,857.60 | $12.16 | $2,857.60 | $15.00 | $3,525.00 |
| 2582.608 | FLOATATION GLASS BEADS APPLIED | POUND | 1,880 | $0.38 | $714.40 | $0.35 | $658.00 | $0.35 | $658.00 | $0.31 | $582.80 |
| | Totals for project SAP 71-623-08 | | $1,235,029.43 | | $1,348,569.36 | | $1,484,647.45 | | $1,552,046.33 |
| |
| SP 71-070-01 - CSAH 1 - CR 32 to CSAH 4 | Minnesota Paving & Materials | Knife River Corporation | Central Specialties Inc | North Valley Inc |
|---|
| Item No. | Item | Units | Quantity | Unit Price | Total Price | Unit Price | Total Price | Unit Price | Total Price | Unit Price | Total Price |
|---|
| 2021.501 | MOBILIZATION | LS | 1 | $543.16 | $543.16 | $5,900.00 | $5,900.00 | $7,000.00 | $7,000.00 | $7,400.00 | $7,400.00 |
| 2232.603 | MILLED RUMBLE STRIPS | LIN FT | 31,577 | $0.16 | $5,052.32 | $0.27 | $8,525.79 | $0.15 | $4,736.55 | $0.16 | $5,052.32 |
| 2563.601 | TRAFFIC CONTROL | LS | 1 | $1,618.05 | $1,618.05 | $1,500.00 | $1,500.00 | $1,500.00 | $1,500.00 | $1,545.00 | $1,545.00 |
| 2582.606 | WHITE STRIPING PAINT F&I | GALLON | 156 | $13.12 | $2,046.72 | $12.16 | $1,896.96 | $12.16 | $1,896.96 | $15.00 | $2,340.00 |
| 2582.608 | FLOATATION GLASS BEADS APPLIED | POUND | 1,248 | $0.38 | $474.24 | $0.35 | $436.80 | $0.35 | $436.80 | $0.31 | $386.88 |
| | Totals for project SP 71-070-01 | | $9,734.49 | | $18,259.55 | | $15,570.31 | | $16,724.20 |
| |
| SP 71-070-04 - CSAH 9 & CR 45 Intersection Improvements | Minnesota Paving & Materials | Knife River Corporation | Central Specialties Inc | North Valley Inc |
|---|
| Item No. | Item | Units | Quantity | Unit Price | Total Price | Unit Price | Total Price | Unit Price | Total Price | Unit Price | Total Price |
|---|
| 2021.501 | MOBILIZATION | LS | 1 | $6,364.32 | $6,364.32 | $6,788.60 | $6,788.60 | $10,000.00 | $10,000.00 | $5,500.00 | $5,500.00 |
| 2031.602 | PORTABLE TOILETS | EACH | 1 | $242.71 | $242.71 | $130.00 | $130.00 | $500.00 | $500.00 | $300.00 | $300.00 |
| 2051.501 | MAINT AND RESTORATION OF HAUL ROADS | LUMP SUM | 1 | $1.02 | $1.02 | $1.00 | $1.00 | $1.00 | $1.00 | $1.00 | $1.00 |
| 2104.503 | REMOVE BITUMINOUS DRIVEWAY PAVEMENT | SQ FT | 864 | $1.63 | $1,408.32 | $0.50 | $432.00 | $1.00 | $864.00 | $0.45 | $388.80 |
| 2104.503 | REMOVE CONCRETE DRIVEWAY PAVEMENT | SQ FT | 864 | $0.71 | $613.44 | $3.00 | $2,592.00 | $2.00 | $1,728.00 | $0.85 | $734.40 |
| 2104.505 | REMOVE BITUMINOUS PAVEMENT | SQ YD | 7,743 | $0.67 | $5,187.81 | $1.55 | $12,001.65 | $2.75 | $21,293.25 | $0.95 | $7,355.85 |
| 2104.511 | SAWING CONCRETE PAVEMENT (FULL DEPTH) | LIN FT | 20 | $4.68 | $93.60 | $4.28 | $85.60 | $6.00 | $120.00 | $5.50 | $110.00 |
| 2104.513 | SAWING BITUMINOUS PAVEMENT (FULL DEPTH) | LIN FT | 78 | $2.08 | $162.24 | $4.28 | $333.84 | $2.00 | $156.00 | $2.50 | $195.00 |
| 2104.523 | SALVAGE FIRE NUMBER | EACH | 4 | $26.97 | $107.88 | $35.00 | $140.00 | $25.00 | $100.00 | $36.50 | $146.00 |
| 2104.523 | SALVAGE MAIL BOX SUPPORT | EACH | 3 | $53.93 | $161.79 | $50.00 | $150.00 | $25.00 | $75.00 | $26.00 | $78.00 |
| 2105.501 | COMMON EXCAVATION (P) | CU YD | 6,211 | $5.66 | $35,154.26 | $5.25 | $32,607.75 | $5.00 | $31,055.00 | $3.65 | $22,670.15 |
| 2105.522 | SELECT GRANULAR BORROW (EV) | CU YD | 500 | $7.55 | $3,775.00 | $7.00 | $3,500.00 | $15.00 | $7,500.00 | $7.75 | $3,875.00 |
| 2123.509 | DOZER TYPE D4 OR EQUIVALENT | HOUR | 10 | $107.87 | $1,078.70 | $100.00 | $1,000.00 | $125.00 | $1,250.00 | $128.00 | $1,280.00 |
| 2130.501 | WATER | M GALLONS | 150 | $12.94 | $1,941.00 | $16.00 | $2,400.00 | $12.00 | $1,800.00 | $0.01 | $1.50 |
| 2211.501 | AGGREGATE BASE CLASS 5 | TON | 4,000 | $9.06 | $36,240.00 | $10.50 | $42,000.00 | $12.00 | $48,000.00 | $9.25 | $37,000.00 |
| 2211.501 | AGGREGATE BASE CLASS 5 - DRIVEWAYS | TON | 51 | $14.54 | $741.54 | $17.55 | $895.05 | $13.00 | $663.00 | $9.25 | $471.75 |
| 2221.501 | AGGREGATE SHOULDERING CLASS 5 | TON | 265 | $17.76 | $4,706.40 | $17.42 | $4,616.30 | $20.00 | $5,300.00 | $9.25 | $2,451.25 |
| 2360.501 | TYPE SP 12.5 WEARING COURSE MIXTURE (2,B) | TON | 2,692 | $41.40 | $111,448.80 | $44.18 | $118,932.56 | $53.45 | $143,887.40 | $48.25 | $129,889.00 |
| 2360.501 | TYPE SP 12.5 WEARING COURSE MIXTURE (2,B) (DRIVEWAY) | TON | 21 | $81.34 | $1,708.14 | $107.00 | $2,247.00 | $55.00 | $1,155.00 | $100.00 | $2,100.00 |
| 2501.511 | 15" CS PIPE CULVERT | LIN FT | 36 | $16.18 | $582.48 | $15.00 | $540.00 | $30.00 | $1,080.00 | $16.70 | $601.20 |
| 2501.567 | 15" CS PIPE SAFETY APRON&GRATE 3128H | EACH | 2 | $485.42 | $970.84 | $450.00 | $900.00 | $400.00 | $800.00 | $70.00 | $140.00 |
| 2531.507 | 4" CONCRETE DRIVEWAY PAVEMENT | SQ YD | 68 | $48.54 | $3,300.72 | $45.00 | $3,060.00 | $69.00 | $4,692.00 | $46.35 | $3,151.80 |
| 2540.602 | TEMPORARY MAIL BOX SUPPORT | EACH | 3 | $53.93 | $161.79 | $125.00 | $375.00 | $100.00 | $300.00 | $85.00 | $255.00 |
| 2540.602 | MAIL BOX SUPPORT | EACH | 3 | $118.66 | $355.98 | $50.00 | $150.00 | $100.00 | $300.00 | $115.00 | $345.00 |
| 2563.601 | TRAFFIC CONTROL | LS | 1 | $2,588.88 | $2,588.88 | $2,400.00 | $2,400.00 | $2,100.00 | $2,100.00 | $2,475.00 | $2,475.00 |
| 2573.502 | SILT FENCE, TYPE MACHINE SLICED | LIN FT | 200 | $2.70 | $540.00 | $2.50 | $500.00 | $3.10 | $620.00 | $1.55 | $310.00 |
| 2573.520 | SEDIMENT REMOVAL BACKHOE | HOUR | 5 | $134.84 | $674.20 | $125.00 | $625.00 | $150.00 | $750.00 | $154.50 | $772.50 |
| 2573.550 | EROSION CONTROL SUPERVISOR | LUMP SUM | 1 | $4,099.06 | $4,099.06 | $1,160.31 | $1,160.31 | $1,000.00 | $1,000.00 | $1,500.00 | $1,500.00 |
| 2573.602 | CULVERT PROTECTION | EACH | 2 | $377.55 | $755.10 | $175.00 | $350.00 | $100.00 | $200.00 | $105.00 | $210.00 |
| 2575.501 | SEEDING | ACRE | 2.9 | $188.77 | $547.43 | $175.00 | $507.50 | $350.00 | $1,015.00 | $105.00 | $304.50 |
| 2575.502 | SEED MIXTURE 260 | LBS | 66 | $2.70 | $178.20 | $2.50 | $165.00 | $2.05 | $135.30 | $4.25 | $280.50 |
| 2575.502 | SEED MIXTURE 150 | LBS | 118 | $2.10 | $247.80 | $1.95 | $230.10 | $1.85 | $218.30 | $4.15 | $489.70 |
| 2575.502 | SEED MIXTURE 240 | POUND | 171 | $2.97 | $507.87 | $2.75 | $470.25 | $2.40 | $410.40 | $5.05 | $863.55 |
| 2575.511 | MULCH MATERIAL TYPE 1 | TON | 4.4 | $140.23 | $617.01 | $130.00 | $572.00 | $225.00 | $990.00 | $39.50 | $173.80 |
| 2575.519 | DISK ANCHORING | ACRE | 2.2 | $80.90 | $177.98 | $75.00 | $165.00 | $65.00 | $143.00 | $515.00 | $1,133.00 |
| 2575.523 | EROSION CONTROL BLANKETS CATEGORY 3 | SQ YD | 563 | $1.56 | $878.28 | $1.45 | $816.35 | $0.95 | $534.85 | $1.35 | $760.05 |
| 2575.532 | FERTILIZER TYPE 1 | LBS | 588 | $0.53 | $311.64 | $0.49 | $288.12 | $0.40 | $235.20 | $2.06 | $1,211.28 |
| 2575.560 | HYDRAULIC SOIL STABILIZER TYPE 5 | POUND | 2,000 | $0.70 | $1,400.00 | $0.65 | $1,300.00 | $0.75 | $1,500.00 | $3.12 | $6,240.00 |
| 2582.606 | YELLOW STRIPING PAINT F & I | GALLON | 29 | $17.26 | $500.54 | $16.00 | $464.00 | $16.00 | $464.00 | $15.00 | $435.00 |
| 2582.606 | 24" SOLID LINE YELLOW - PAINT | GALLON | 9 | $118.66 | $1,067.94 | $110.00 | $990.00 | $110.00 | $990.00 | $15.00 | $135.00 |
| 2582.606 | WHITE STRIPING PAINT F&I | GALLON | 20 | $13.12 | $262.40 | $12.16 | $243.20 | $12.16 | $243.20 | $15.00 | $300.00 |
| 2582.608 | FLOATATION GLASS BEADS APPLIED | POUND | 463 | $0.38 | $175.94 | $0.35 | $162.05 | $0.35 | $162.05 | $0.31 | $143.53 |
| | Totals for project SP 71-070-04 | | $232,039.05 | | $247,287.23 | | $294,330.95 | | $236,778.11 |
| |
| Contract Total: | $2,293,739.46 | $2,453,510.04 | $2,705,480.72 | $2,748,799.17 |
|---|
